$400,000 mortgage
20% down, 6.5% annual rate, 30 years. Principal is $320,000. The standard amortizing formula gives monthly principal and interest of $2,022.62. Add $5,000/year property tax ($416.67) and $1,500/year insurance ($125) and the housing draft is $2,564.28.
Month 1 interest is $320,000 × 0.065 / 12 = $1,733.33, so only $289.28 goes to principal. That split is why early payments feel interest-heavy.